Apogee Enterprises Reports Fiscal 2023 Fourth Quarter and Full Year Results
-
Fourth-quarter revenue grows 5 percent, to
$344 million -
Fourth-quarter earnings of
$0.91 per diluted share; adjusted earnings of$0.86 per diluted share - Record full-year revenue, earnings per share, and adjusted earnings per share
-
Strong cash flow, with
$52 million of cash from operations in the fourth quarter -
Apogee provides guidance for fiscal 2024, forecasting earnings of
$3.90 to$4.25 per diluted share
Full year fiscal 2023 revenue grew 9.6 percent, to a record
“The fourth quarter was a solid close to a terrific year for Apogee, as we continued to build momentum in executing our strategy,” said
Segment Results
Architectural Framing Systems
Architectural Framing Systems fourth-quarter revenue grew 13 percent, to
Architectural Services
Architectural Services revenue in the fourth quarter was
Architectural Glass
Architectural Glass fourth-quarter revenue grew 12 percent to
Large-Scale Optical
Large-Scale Optical revenue grew 3 percent, to
Financial Condition
In the fourth quarter, net cash provided by operating activities was
Year-end total debt was
Outlook
The company is providing initial guidance for fiscal year 2024, with earnings per diluted share expected in the range of
Conference Call Information
The company will host a conference call today at
About
Use of Non-GAAP Financial Measures
This release and other financial communications may contain the following non-GAAP measures:
- Adjusted operating income, adjusted operating margin, adjusted net earnings and adjusted earnings per diluted share (“adjusted earnings per share” or “adjusted EPS”) are used by the company to provide meaningful supplemental information about its operating performance by excluding amounts that are not considered part of core operating results to enhance comparability of results from period to period. Examples of items excluded to arrive at this adjusted measure in recent reporting periods include: impairment charges, restructuring costs, acquired project-related charges, gains or losses from significant asset sales, and income tax deductions for worthless stock losses.
- Free cash flow is defined as net cash provided by operating activities, minus capital expenditures. The company considers this measure an indication of its financial strength. However, free cash flow does not fully reflect the company’s ability to freely deploy generated cash, as it does not reflect, for example, required payments on indebtedness and other fixed obligations.
- Net debt is a non-GAAP measure defined as total debt (current debt plus long-term debt) on our consolidated balance sheet, less cash and cash equivalents. The company considers this measure helpful to evaluate our capital structure and financial leverage, and our ability to fund investing and financing activities.
- Adjusted EBITDA represents net income before interest, taxes, depreciation, amortization and certain non-cash, non-recurring and other adjustment items. We believe this metric provides useful information to investors and analysts about the Company's performance because it eliminates the effects of certain items that are unusual in nature or whose fluctuation from period to period do not necessarily correspond to changes in the operations of the company.
- Return on average invested capital (“ROIC”) is defined as operating income (adjusted for certain items that are unusual in nature or whose fluctuations from period to period do not necessarily correspond to changes in the operations of the company) after tax, divided by average invested capital. We believe this measure is useful in understanding operational performance and capital allocation over time.
A reconciliation of non-GAAP guidance on Adjusted EPS to GAAP guidance is not available on a forward-looking basis without unreasonable effort due to the uncertainty of the magnitude and timing of future adjustments. These adjustments may include, among others, the impact of such items as impairment charges, restructuring costs, acquired project-related charges, and gains or losses from significant asset sales. Accordingly, the company is unable to provide a reconciliation of Adjusted EPS to the most directly comparable GAAP financial measure or address the probable significance of the unavailable information, which could be material to the company's future financial results computed in accordance with GAAP.
An operational measure that management uses is backlog. Backlog represents the dollar amount of signed contracts or firm orders, generally as a result of a competitive bidding process, which is expected to be recognized as revenue. Backlog is not a term defined under
Management uses non-GAAP measures to evaluate the company’s historical and prospective financial performance, measure operational profitability on a consistent basis, and provide enhanced transparency to the investment community. Non-GAAP measures should be viewed in addition to, and not as a substitute for, the reported financial results of the company prepared in accordance with GAAP. Other companies may calculate these measures differently, limiting the usefulness of the measures for comparison with other companies.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “forecast,” “project,” “should” and similar expressions are intended to identify “forward-looking statements”. These statements reflect Apogee management’s expectations or beliefs as of the date of this release. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements are qualified by factors that may affect the results, performance, financial condition, prospects and opportunities of the company , including the following: (A)
____________________ |
1 Adjusted earnings and adjusted earnings per share are non-GAAP financial measures. See Use of Non-GAAP Financial Measures later in this press release for more information and reconciliations to the most directly comparable GAAP measures. |
2 Backlog is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures later in this press release for more information. |
3 Adjusted operating income is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures later in this press release for more information and reconciliations to the most directly comparable GAAP measures. |
|
||||||||||||||||||||||
Consolidated Condensed Statements of Income |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||||||||||||
(In thousands, except per share amounts) |
|
|
|
|
|
% Change |
|
|
|
|
|
% Change |
||||||||||
Net sales |
|
$ |
344,105 |
|
|
$ |
327,957 |
|
|
5 |
% |
|
$ |
1,440,696 |
|
|
$ |
1,313,977 |
|
|
10 |
% |
Cost of sales |
|
|
265,993 |
|
|
|
234,189 |
|
|
14 |
% |
|
|
1,105,423 |
|
|
|
1,039,816 |
|
|
6 |
% |
Gross profit |
|
|
78,112 |
|
|
|
93,768 |
|
|
(17 |
)% |
|
|
335,273 |
|
|
|
274,161 |
|
|
22 |
% |
Selling, general and administrative expenses |
|
|
52,373 |
|
|
|
102,408 |
|
|
(49 |
)% |
|
|
209,485 |
|
|
|
252,116 |
|
|
(17 |
)% |
Operating income (loss) |
|
|
25,739 |
|
|
|
(8,640 |
) |
|
N/M |
|
|
|
125,788 |
|
|
|
22,045 |
|
|
471 |
% |
Interest expense, net |
|
|
2,166 |
|
|
|
928 |
|
|
133 |
% |
|
|
7,660 |
|
|
|
3,767 |
|
|
103 |
% |
Other (income) expense, net |
|
|
(528 |
) |
|
|
1,142 |
|
|
N/M |
|
|
|
1,507 |
|
|
|
4,409 |
|
|
(66 |
)% |
Earnings (loss) before income taxes |
|
|
24,101 |
|
|
|
(10,710 |
) |
|
N/M |
|
|
|
116,621 |
|
|
|
13,869 |
|
|
741 |
% |
Income tax expense |
|
|
3,879 |
|
|
|
5,563 |
|
|
(30 |
)% |
|
|
12,514 |
|
|
|
10,383 |
|
|
21 |
% |
Net earnings (loss) |
|
$ |
20,222 |
|
|
$ |
(16,273 |
) |
|
N/M |
|
|
$ |
104,107 |
|
|
$ |
3,486 |
|
|
2,886 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share - basic |
|
$ |
0.92 |
|
|
$ |
(0.67 |
) |
|
N/M |
|
|
$ |
4.73 |
|
|
$ |
0.14 |
|
|
3,279 |
% |
Earnings (loss) per share - diluted |
|
$ |
0.91 |
|
|
$ |
(0.67 |
) |
|
N/M |
|
|
$ |
4.64 |
|
|
$ |
0.14 |
|
|
3,214 |
% |
Weighted average basic shares outstanding |
|
|
21,900 |
|
|
|
24,183 |
|
|
(9 |
)% |
|
|
22,007 |
|
|
|
24,920 |
|
|
(12 |
)% |
Weighted average diluted shares outstanding |
|
|
22,326 |
|
|
|
24,183 |
|
|
(8 |
)% |
|
|
22,416 |
|
|
|
25,292 |
|
|
(11 |
)% |
Cash dividends per common share |
|
$ |
0.2400 |
|
|
$ |
0.2200 |
|
|
9 |
% |
|
$ |
0.9000 |
|
|
$ |
0.8200 |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Business Segment Information |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||||||||||||
(In thousands) |
|
|
|
|
|
% Change |
|
|
|
|
|
% Change |
||||||||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Architectural Framing Systems |
|
$ |
148,606 |
|
|
$ |
131,354 |
|
|
13 |
% |
|
$ |
649,778 |
|
|
$ |
546,557 |
|
|
19 |
% |
Architectural Services |
|
|
98,476 |
|
|
|
114,915 |
|
|
(14 |
)% |
|
|
410,627 |
|
|
|
407,421 |
|
|
1 |
% |
Architectural Glass |
|
|
81,396 |
|
|
|
72,548 |
|
|
12 |
% |
|
|
316,554 |
|
|
|
309,241 |
|
|
2 |
% |
Large-Scale Optical |
|
|
27,227 |
|
|
|
26,551 |
|
|
3 |
% |
|
|
104,215 |
|
|
|
101,673 |
|
|
3 |
% |
Intersegment eliminations |
|
|
(11,600 |
) |
|
|
(17,411 |
) |
|
(33 |
)% |
|
|
(40,478 |
) |
|
|
(50,915 |
) |
|
(20 |
)% |
Net sales |
|
$ |
344,105 |
|
|
$ |
327,957 |
|
|
5 |
% |
|
$ |
1,440,696 |
|
|
$ |
1,313,977 |
|
|
10 |
% |
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Architectural Framing Systems |
|
$ |
15,609 |
|
|
$ |
9,251 |
|
|
69 |
% |
|
$ |
81,875 |
|
|
$ |
38,088 |
|
|
115 |
% |
Architectural Services |
|
|
3,691 |
|
|
|
(41,243 |
) |
|
N/M |
|
|
|
18,140 |
|
|
|
(22,071 |
) |
|
N/M |
|
Architectural Glass |
|
|
9,523 |
|
|
|
17,928 |
|
|
(47 |
)% |
|
|
28,610 |
|
|
|
1,785 |
|
|
1,503 |
% |
Large-Scale Optical |
|
|
5,750 |
|
|
|
6,293 |
|
|
(9 |
)% |
|
|
25,348 |
|
|
|
23,618 |
|
|
7 |
% |
Corporate and other |
|
|
(8,834 |
) |
|
|
(869 |
) |
|
917 |
% |
|
|
(28,185 |
) |
|
|
(19,375 |
) |
|
45 |
% |
Operating income (loss) |
|
$ |
25,739 |
|
|
$ |
(8,640 |
) |
|
N/M |
|
|
$ |
125,788 |
|
|
$ |
22,045 |
|
|
471 |
% |
|
||||||
Consolidated Condensed Balance Sheets |
||||||
(Unaudited) |
||||||
(In thousands) |
|
|
|
|
||
Assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
19,924 |
|
$ |
37,583 |
Restricted cash |
|
|
1,549 |
|
|
— |
Current assets |
|
|
361,628 |
|
|
300,309 |
Net property, plant and equipment |
|
|
248,867 |
|
|
249,995 |
Other assets |
|
|
283,397 |
|
|
299,976 |
Total assets |
|
$ |
915,365 |
|
$ |
887,863 |
Liabilities and shareholders' equity |
|
|
|
|
||
Current liabilities |
|
|
242,549 |
|
|
231,946 |
Current debt |
|
|
— |
|
|
1,000 |
Long-term debt |
|
|
169,837 |
|
|
162,000 |
Other liabilities |
|
|
106,571 |
|
|
106,718 |
Shareholders' equity |
|
|
396,408 |
|
|
386,199 |
Total liabilities and shareholders' equity |
|
$ |
915,365 |
|
$ |
887,863 |
|
||||||||
Consolidated Condensed Statement of Cash Flows |
||||||||
(Unaudited) |
||||||||
|
|
Twelve Months Ended |
||||||
(In thousands) |
|
|
|
|
||||
Net earnings |
|
$ |
104,107 |
|
|
$ |
3,486 |
|
Depreciation and amortization |
|
|
42,403 |
|
|
|
49,993 |
|
Share-based compensation |
|
|
8,656 |
|
|
|
6,293 |
|
Asset impairment on property, plant, and equipment |
|
|
— |
|
|
|
21,497 |
|
Gain on disposal of assets |
|
|
(3,815 |
) |
|
|
(20,987 |
) |
Impairment expense on intangibles and goodwill |
|
|
— |
|
|
|
49,473 |
|
Other, net |
|
|
8,959 |
|
|
|
3,190 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Receivables |
|
|
(58,839 |
) |
|
|
7,521 |
|
Inventories |
|
|
1,731 |
|
|
|
(7,706 |
) |
Costs and earnings on contracts in excess of billings |
|
|
(3,212 |
) |
|
|
(897 |
) |
Accounts payable and accrued expenses |
|
|
10,206 |
|
|
|
3,348 |
|
Billings in excess of costs and earnings on uncompleted contracts |
|
|
17,467 |
|
|
|
(14,288 |
) |
Refundable and accrued income taxes |
|
|
(6,976 |
) |
|
|
11,017 |
|
Operating lease liability |
|
|
(12,149 |
) |
|
|
(12,720 |
) |
Other, net |
|
|
(5,842 |
) |
|
|
1,251 |
|
Net cash provided by operating activities |
|
|
102,696 |
|
|
|
100,471 |
|
Capital expenditures |
|
|
(45,177 |
) |
|
|
(21,841 |
) |
Proceeds from sales of property, plant and equipment |
|
|
7,755 |
|
|
|
30,599 |
|
Sales/maturities of marketable securities |
|
|
9,712 |
|
|
|
1,563 |
|
Other, net |
|
|
— |
|
|
|
(1,038 |
) |
Net cash (used) provided by investing activities |
|
|
(27,710 |
) |
|
|
9,283 |
|
Borrowings on line of credit |
|
|
485,879 |
|
|
|
— |
|
Repayment on debt |
|
|
(151,000 |
) |
|
|
(2,000 |
) |
Payments on line of credit |
|
|
(327,865 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
— |
|
|
|
4,115 |
|
Repurchase and retirement of common stock |
|
|
(74,312 |
) |
|
|
(100,414 |
) |
Dividends paid |
|
|
(19,670 |
) |
|
|
(20,266 |
) |
Other, net |
|
|
(4,055 |
) |
|
|
(2,007 |
) |
Net cash used by financing activities |
|
|
(91,023 |
) |
|
|
(120,572 |
) |
Decrease in cash, cash equivalents and restricted cash |
|
|
(16,037 |
) |
|
|
(10,818 |
) |
Effect of exchange rates on cash |
|
|
(73 |
) |
|
|
1,124 |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
|
37,583 |
|
|
|
47,277 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
21,473 |
|
|
$ |
37,583 |
|
|
||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||
Adjusted Net Earnings and Adjusted Earnings per Diluted Common Share |
||||||||||||||||
Unaudited |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
||||||||
Net earnings (loss) |
|
$ |
20,222 |
|
|
$ |
(16,273 |
) |
|
$ |
104,107 |
|
|
$ |
3,486 |
|
Worthless stock deduction and other discrete tax benefits(1) |
|
|
(1,131 |
) |
|
|
— |
|
|
|
(14,833 |
) |
|
|
— |
|
Impairment expense on goodwill and intangible assets(2) |
|
|
— |
|
|
|
49,473 |
|
|
|
— |
|
|
|
49,473 |
|
Restructuring costs(3) |
|
|
— |
|
|
|
6,279 |
|
|
|
— |
|
|
|
30,512 |
|
Impairment of equity investment(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,000 |
|
Gain on sale of assets(5) |
|
|
— |
|
|
|
(19,456 |
) |
|
|
— |
|
|
|
(19,456 |
) |
Income tax impact on above adjustments(6) |
|
|
— |
|
|
|
2,394 |
|
|
|
— |
|
|
|
(4,414 |
) |
Adjusted net earnings |
|
$ |
19,091 |
|
|
$ |
22,417 |
|
|
$ |
89,274 |
|
|
$ |
62,601 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per diluted common share |
|
$ |
0.91 |
|
|
$ |
(0.67 |
) |
|
$ |
4.64 |
|
|
$ |
0.14 |
|
Worthless stock deduction and other discrete tax benefits(1) |
|
|
(0.05 |
) |
|
|
— |
|
|
|
(0.66 |
) |
|
|
— |
|
Impairment expense on goodwill and intangible assets(2) |
|
|
— |
|
|
|
2.01 |
|
|
|
— |
|
|
|
1.96 |
|
Restructuring costs(3) |
|
|
— |
|
|
|
0.26 |
|
|
|
— |
|
|
|
1.21 |
|
Impairment of equity investment(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.12 |
|
Gain on sale of assets(5) |
|
|
— |
|
|
|
(0.79 |
) |
|
|
— |
|
|
|
(0.77 |
) |
Income tax impact on above adjustments(6) |
|
|
— |
|
|
|
0.10 |
|
|
|
— |
|
|
|
(0.17 |
) |
Adjusted earnings per diluted common share |
|
$ |
0.86 |
|
|
$ |
0.91 |
|
|
$ |
3.98 |
|
|
$ |
2.48 |
|
|
|
|
|
|
|
|
|
|
||||||||
Shares outstanding for EPS |
|
|
22,326 |
|
|
|
24,592 |
|
|
|
22,416 |
|
|
|
25,292 |
|
Per share amounts are computed independently for each of the items presented so the sum of the items may not equal the total amount
(1) |
Adjustments related to discrete income tax benefits for the Sotawall business in fiscal 2023. In the second quarter of fiscal 2023, a |
|
(2) |
Adjustment related to impairment charge recorded during the fourth quarter of the prior year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter of prior fiscal year. In the first quarter of fiscal 2023, the Sotawall business was re-aligned from Architectural Framing Systems segment into the Architectural Services segment, the comparative fiscal 2022 results have been recast to reflect the change. |
|
(3) |
Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including |
|
(4) |
Adjustment for impairment of minority equity investment is a result of the assignment for the benefit of creditors of all of the assets of a company in which Apogee holds a minority interest. The impairment represents a write-down of Apogee’s entire investment in the company. |
|
(5) |
Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022. |
|
(6) |
Income tax impact calculated using an estimated statutory tax rate of 25%, which reflects the estimated blended statutory tax rate for the jurisdiction in which the charge or income occurred. Income tax impact in the prior year periods excludes the tax benefit related to the impairment expense in certain jurisdictions due to a tax valuation allowance. |
Adjusted Operating Income (Loss) and Adjusted Operating Margin |
|||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||||||||||||||
|
|
Architectural Framing
|
|
Architectural Services
|
|
Architectural Glass
|
|
Corporate |
|
|
Consolidated |
||||||||||||||||||||||
(In thousands) |
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
||||||||||||||
Operating income (loss) |
|
$ |
15,609 |
|
|
10.5 |
% |
|
$ |
3,691 |
|
|
3.7 |
% |
|
$ |
9,523 |
|
|
11.7 |
% |
|
$ |
(8,834 |
) |
|
|
$ |
25,739 |
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||||||||||||||
|
|
Architectural Framing
|
|
Architectural Services
|
|
Architectural Glass
|
|
Corporate |
|
|
Consolidated |
||||||||||||||||||||||
(In thousands) |
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
||||||||||||||
Operating income (loss) |
|
$ |
9,251 |
|
|
7.0 |
% |
|
$ |
(41,243 |
) |
|
(35.9 |
)% |
|
$ |
17,928 |
|
|
24.7 |
% |
|
$ |
(869 |
) |
|
|
$ |
(8,640 |
) |
|
(2.6 |
)% |
Impairment expense on goodwill and intangible assets(1) |
|
|
— |
|
|
— |
|
|
|
49,473 |
|
|
43.1 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
49,473 |
|
|
15.1 |
|
Restructuring costs(2) |
|
|
(271 |
) |
|
(0.2 |
) |
|
|
— |
|
|
— |
|
|
|
6,187 |
|
|
8.5 |
|
|
|
363 |
|
|
|
|
6,279 |
|
|
1.9 |
|
Gain on sale of assets(3) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(19,456 |
) |
|
(26.8 |
) |
|
|
— |
|
|
|
|
(19,456 |
) |
|
(5.9 |
) |
Adjusted operating income (loss) |
|
$ |
8,980 |
|
|
6.8 |
% |
|
$ |
8,230 |
|
|
7.2 |
% |
|
$ |
4,659 |
|
|
6.4 |
% |
|
$ |
(506 |
) |
|
|
$ |
27,656 |
|
|
8.4 |
% |
(1) |
Adjustment related to impairment charge recorded during the fourth quarter of the prior year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter of prior fiscal year. In the first quarter of fiscal 2023, the Sotawall business was re-aligned from Architectural Framing Systems segment into the Architectural Services segment, the comparative fiscal 2022 results have been recast to reflect the change. |
|
(2) |
Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including |
|
(3) |
Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022. |
|
|
Twelve Months Ended |
|||||||||||||||||||||||||||||||
|
|
|
Architectural Framing
|
|
Architectural Services
|
|
Architectural Glass
|
|
Corporate |
|
|
Consolidated |
|||||||||||||||||||||
(In thousands) |
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
||||||||||||||
Operating income (loss) |
|
$ |
81,875 |
|
12.6 |
% |
|
$ |
18,140 |
|
|
4.4 |
% |
|
$ |
28,610 |
|
|
9.0 |
% |
|
$ |
(28,185 |
) |
|
|
$ |
125,788 |
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Twelve Months Ended |
||||||||||||||||||||||||||||||
|
|
|
Architectural Framing
|
|
Architectural Services
|
|
Architectural Glass
|
|
Corporate |
|
|
Consolidated |
|||||||||||||||||||||
(In thousands) |
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
Operating
|
|
Operating
|
||||||||||||||
Operating income (loss) |
|
$ |
38,088 |
|
7.0 |
% |
|
$ |
(22,071 |
) |
|
(5.4 |
)% |
|
$ |
1,785 |
|
|
0.6 |
% |
|
$ |
(19,375 |
) |
|
|
$ |
22,045 |
|
|
1.7 |
% |
|
Impairment expense on goodwill and intangible assets(1) |
|
|
— |
|
— |
|
|
|
49,473 |
|
|
12.1 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
49,473 |
|
|
3.8 |
|
|
Restructuring costs(2) |
|
|
1,733 |
|
0.3 |
|
|
|
— |
|
|
— |
|
|
|
27,096 |
|
|
8.8 |
|
|
|
1,683 |
|
|
|
|
30,512 |
|
|
2.3 |
|
|
Gain on sale of assets(3) |
|
|
— |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(19,456 |
) |
|
(6.3 |
) |
|
|
— |
|
|
|
|
(19,456 |
) |
|
(1.5 |
) |
|
Adjusted operating income (loss) |
|
$ |
39,821 |
|
7.3 |
% |
|
$ |
27,402 |
|
|
6.7 |
% |
|
$ |
9,425 |
|
|
3.0 |
% |
|
$ |
(17,692 |
) |
|
|
$ |
82,574 |
|
|
6.3 |
% |
(1) |
Adjustment related to impairment charge recorded during the fourth quarter of the prior year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter of prior fiscal year. In the first quarter of fiscal 2023, the Sotawall business was re-aligned from Architectural Framing Systems segment into the Architectural Services segment, the comparative fiscal 2022 results have been recast to reflect the change. |
|
(2) |
Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including |
|
(3) |
Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022. |
Adjusted EBITDA Reconciliation |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
||||||
Net earnings (loss) |
|
$ |
20,222 |
|
$ |
(16,273 |
) |
|
$ |
104,107 |
|
$ |
3,486 |
|
Income tax expense |
|
|
3,879 |
|
|
5,563 |
|
|
|
12,514 |
|
|
10,383 |
|
Interest expense, net |
|
|
2,166 |
|
|
928 |
|
|
|
7,660 |
|
|
3,767 |
|
Depreciation and amortization |
|
|
10,478 |
|
|
11,640 |
|
|
|
42,403 |
|
|
49,993 |
|
EBITDA |
|
$ |
36,745 |
|
$ |
1,858 |
|
|
$ |
166,684 |
|
$ |
67,629 |
|
Impairment expense on goodwill and intangible assets(1) |
|
|
— |
|
|
49,473 |
|
|
|
— |
|
|
49,473 |
|
Restructuring costs(2) |
|
|
— |
|
|
6,279 |
|
|
|
— |
|
|
30,512 |
|
Impairment of equity investment(3) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
3,000 |
|
Gain on sale of assets(4) |
|
|
— |
|
|
(19,456 |
) |
|
|
— |
|
|
(19,456 |
) |
Adjusted EBITDA |
|
$ |
36,745 |
|
$ |
38,154 |
|
|
$ |
166,684 |
|
$ |
131,158 |
|
(1) |
Adjustment related to impairment charge recorded during the fourth quarter of the prior year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter of prior fiscal year. In the first quarter of fiscal 2023, the Sotawall business was re-aligned from Architectural Framing Systems segment into the Architectural Services segment, the comparative fiscal 2022 results have been recast to reflect the change. |
|
(2) |
Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including |
|
(3) |
Adjustment for impairment of minority equity investment is a result of the assignment for the benefit of creditors of all of the assets of a company in which Apogee holds a minority interest. The impairment represents a write-down of Apogee’s entire investment in the company. |
|
(4) |
Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022. |
Return on Invested Capital Reconciliation |
||||||||
(Unaudited) |
||||||||
|
|
Twelve Months Ended |
||||||
(In thousands, except percentages) |
|
|
|
|
||||
Operating income |
|
$ |
125,788 |
|
|
$ |
22,045 |
|
Impairment expense on intangibles and goodwill (1) |
|
|
— |
|
|
|
49,473 |
|
Restructuring costs (2) |
|
|
— |
|
|
|
30,512 |
|
Gain on sale of assets (3) |
|
|
— |
|
|
|
(19,456 |
) |
Adjusted operating income |
|
$ |
125,788 |
|
|
$ |
82,574 |
|
Tax adjustment (4) |
|
|
30,818 |
|
|
|
20,644 |
|
Adjusted operating income after taxes |
|
$ |
94,970 |
|
|
$ |
61,930 |
|
Average invested capital (5) |
|
$ |
686,124 |
|
|
$ |
760,993 |
|
Return on invested capital (ROIC) (6) |
|
|
13.8 |
% |
|
|
8.1 |
% |
(1) |
Adjustment related to impairment charge recorded during the fourth quarter of the prior year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter of prior fiscal year. In the first quarter of fiscal 2023, the Sotawall business was re-aligned from Architectural Framing Systems segment into the Architectural Services segment, the comparative fiscal 2022 results have been recast to reflect the change. |
|
(2) |
Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including |
|
(3) |
Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022. |
|
(4) |
Income tax impact calculated using an estimated statutory tax rate of 24.5% and 25% for fiscal year 2023 and 2022, respectively, which reflects the estimated blended statutory tax rate for the jurisdiction in which the charge or income occurred. |
|
(5) |
Average invested capital represents a trailing five quarter average of total assets less average current liabilities (excluding current portion long-term debt). |
|
(6) |
ROIC calculated by dividing adjusted operating income after taxes by average invested capital |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230412005159/en/
Vice President, Investor Relations
952.487.7538
ir@apog.com
Source: